00:00 Taiwan Semiconductor Manufacturing released earnings last week and the stock dropped around
00:05 3%. At the latest share price the company has a market cap of $520 billion. It's got
00:11 $51 billion of cash and investments and $29 billion of long term debt so the enterprise
00:16 value is $498 billion. Revenue over the last 12 months is $72.6 billion with net income
00:23 of $31.5 billion and adjusted EBITDA of $49 billion. That means the stock is valued at
00:30 7x revenue, 17x earnings and 10x EBITDA. The company also pays a dividend of around
00:36 1.8%. Although TSMC has grown revenues consistently,
00:40 over the last 10 years the company reported a 23% drop in net profit in the second quarter
00:46 and management gave a pessimistic guidance. They now think that revenue will be down 10%
00:51 throughout the year with operating margins declining to 38%. The main reason is that
00:55 consumers are buying fewer goods in the face of inflation. When fewer products are bought,
01:00 companies order less stock and when companies order less stock, TSMC gets fewer orders leading
01:05 to lower revenue. However, more than half of TSMC's revenue
01:08 comes from chips of 7nm or less. These advanced chips power the high performance computers
01:14 and smartphones that we've come to rely on. Once the cycle bottoms out and company
01:19 inventory starts depleting, TSMC is expected to bounce back. Analysts expect 2024 revenue
01:25 to rebound 20% to $80 billion. Let's assume revenue of $67 billion this
01:31 year with a 15% growth rate going forward. That would result in $271 billion of revenue
01:37 in 10 years time and a 40% margin puts net income at $108 billion. Apply a 15x multiple
01:44 to that number gets us to a market cap of $1.6 trillion in 10 years time which works
01:49 out to an investment return of 12% per year, include dividends and that return should increase
01:54 to over 13%. And there's a chance that TSMC does better
01:58 than that. AI and electric vehicles mean that its chips will remain in high demand. Revenue
02:03 growth over the last 3 years is tracking at 22% per annum and the company's solid financials
02:09 mean it should be able to buy back stock. Of course a big risk with TSMC comes from
02:15 China. The FT reported this week that a record number of warships were spotted in close proximity
02:20 to the island and geopolitical risk is likely the reason why Warren Buffett, who holds a
02:25 huge amount of Apple, decided to sell his stake in the company.
02:29 The China threat provides a ceiling to TSMC's valuation and it's causing the company to
02:34 open facilities in the US and Japan. Even so, compared to Nvidia which trades at over
02:39 200 times earnings, TSMC looks like good value. That's why I rate the stock a strong buy
02:45 and I do hold some shares in the company. But these are my own personal opinions not
02:49 financial advice. For more detailed investing ideas make sure to visit our website overlookedalpha.com
Comments